Input
{
"tool": "efficient-frontier-builder",
"name": "",
"returns": [
0.01,
0.02,
-0.005,
0.015,
-0.01
],
"risk_free_annual": 0.04,
"steps": 60,
"assets": [
{
"name": "US Equities",
"returns": [
-0.026084,
-0.009339,
0.022423,
0.024265,
-0.00407,
-0.032333,
-0.00286,
-0.013928,
0.011828,
0.020775,
0.011517,
0.006625,
0.003477,
0.00601,
-0.008305,
-0.01288,
-0.013881,
0.015359,
0.011678,
-0.016119,
-0.003055,
0.010377,
-0.010538,
-0.022867,
0.001126,
0.004041,
-0.019115,
-0.020235,
0.016568,
-0.005748,
-0.011775,
0.032105,
0.002526,
-0.000716,
0.021207,
0.005723,
-0.002615,
0.014075,
0.017308,
0.012199,
0.014812,
-0.024036,
-0.007398,
-0.009666,
0.034898,
-0.00267,
-0.008985,
0.013844,
0.006004,
-0.012636,
0.00792,
-0.001344,
-0.033702,
0.010719,
-0.009275,
-0.002554,
-0.001274,
-0.004542,
0.009619,
0.003683,
0.00918,
0.008551,
0.003124,
-0.04027,
-0.004669,
0.022377,
0.027628,
0.008361,
0.000285,
-0.010508,
0.010258,
-0.003251,
0.015045,
-0.007165,
-0.004979,
0.020983,
0.008768,
0.012502,
0.000001,
0.020556,
-0.021939,
0.018329,
-0.001071,
-0.004927,
0.005116,
-0.019207,
-0.01628,
-0.016438,
-0.013193,
0.011414,
0.005628,
-0.02627,
-0.030247,
0.015763,
-0.006258,
0.023799
]
},
{
"name": "Intl Equities",
"returns": [
-0.01789,
-0.016342,
0.011449,
0.013527,
0.002128,
-0.000148,
-0.003973,
-0.005458,
0.004932,
0.012879,
0.00009,
-0.004105,
0.004944,
0.005493,
0.012637,
0.016019,
-0.011988,
0.012194,
0.008298,
-0.00734,
-0.002411,
-0.01554,
-0.003597,
-0.026939,
0.014074,
0.001976,
-0.001698,
0.000053,
-0.002408,
0.015902,
-0.007393,
0.009357,
-0.004008,
0.001894,
0.013792,
-0.000589,
0.00913,
0.007222,
0.003309,
0.016436,
0.006723,
-0.009458,
-0.000424,
-0.036102,
0.020203,
-0.001423,
0.006391,
0.0019,
-0.011855,
-0.008596,
-0.000051,
-0.020171,
-0.002348,
0.008743,
0.002821,
0.013084,
0.024959,
0.005673,
-0.01992,
0.01727,
0.007925,
0.025043,
0.019246,
-0.018409,
0.007818,
-0.012283,
0.005164,
-0.000647,
0.000651,
0.016975,
-0.016459,
0.010047,
0.011959,
0.008598,
0.008194,
-0.020397,
0.016703,
0.000529,
0.008447,
0.008478,
-0.025,
0.011464,
0.007115,
-0.003013,
-0.003825,
-0.030416,
-0.001629,
-0.007607,
-0.009038,
-0.011127,
0.004869,
-0.014431,
-0.003256,
0.011009,
-0.000182,
0.030479
]
},
{
"name": "Aggregate Bonds",
"returns": [
0.003383,
-0.005414,
-0.000468,
0.003312,
0.001429,
0.005737,
-0.005907,
-0.000994,
-0.002542,
0.004991,
-0.004859,
0.00201,
0.001642,
0.000324,
-0.003314,
-0.002803,
0.00019,
-0.000551,
-0.007022,
-0.000428,
-0.001826,
0.005103,
0.00709,
-0.002827,
-0.002037,
0.00013,
0.004804,
0.005379,
0.002667,
-0.00091,
-0.003758,
-0.007383,
0.001706,
0.000864,
0.005508,
-0.007142,
0.004368,
-0.004738,
-0.007385,
0.001689,
-0.004507,
-0.000357,
-0.000415,
0.005325,
0.004308,
-0.000416,
0.00277,
-0.007876,
0.001166,
-0.006418,
-0.005774,
-0.001906,
0.0091,
-0.002563,
-0.002665,
-0.001689,
-0.005174,
-0.003989,
0.00354,
0.001622,
0.001807,
-0.008514,
0.007035,
0.010241,
-0.001968,
-0.000503,
-0.005232,
-0.000794,
0.009881,
-0.001286,
0.006395,
-0.002523,
0.004048,
0.00066,
-0.003002,
0.003417,
-0.000537,
-0.00362,
0.003066,
-0.005197,
-0.00165,
-0.005964,
-0.001629,
-0.007396,
-0.003472,
-0.001102,
0.005919,
-0.000683,
0.001568,
-0.000526,
0.004182,
-0.002288,
0.008541,
-0.002672,
0.00223,
-0.000601
]
},
{
"name": "Commodities",
"returns": [
0.010693,
-0.014358,
0.001653,
0.026449,
0.036177,
-0.024715,
-0.01015,
0.003149,
-0.004191,
0.008498,
0.006201,
0.006443,
0.007429,
0.001224,
0.008414,
0.004634,
-0.026895,
0.014692,
-0.009684,
0.003576,
0.01979,
-0.013675,
0.006075,
-0.006749,
0.017848,
-0.024232,
0.006072,
-0.00843,
-0.005465,
-0.010567,
0.005011,
-0.00479,
-0.002642,
-0.006506,
0.005338,
-0.015151,
-0.010684,
-0.02011,
-0.017681,
-0.01455,
-0.014944,
0.003162,
0.015392,
-0.015318,
0.009544,
-0.000737,
-0.01655,
-0.003292,
0.013558,
0.007808,
-0.010701,
0.006641,
-0.014237,
-0.022369,
0.011828,
-0.004968,
0.008261,
0.019919,
0.00125,
-0.009036,
-0.003743,
0.00962,
-0.012011,
0.025194,
0.006848,
0.037353,
0.011328,
-0.021955,
-0.00327,
-0.007504,
-0.0303,
0.008215,
-0.000348,
-0.012391,
0.007949,
-0.002983,
-0.013971,
-0.009568,
-0.009759,
-0.009918,
-0.013714,
-0.022232,
-0.013597,
0.016836,
-0.003036,
-0.004977,
-0.024345,
-0.024586,
0.002842,
0.014054,
0.005342,
-0.004593,
-0.010622,
-0.018985,
0.012889,
0.014289
]
}
]
}
Output
{
"columns": [
"US Equities",
"Intl Equities",
"Aggregate Bonds",
"Commodities"
],
"n": 96,
"m": 4,
"muAnn": [
0.10824677834315044,
0.32172564550942684,
-0.04632810214601113,
-0.3640822055854188
],
"covAnn": [
[
0.06005084492742633,
0.02126302514959736,
-0.004521882289713158,
0.0033754819244447357
],
[
0.02126302514959736,
0.03980710739214078,
-0.002234536684661843,
0.0027682012518907887
],
[
-0.004521882289713158,
-0.002234536684661843,
0.004720885403435526,
-0.00020612282429605238
],
[
0.0033754819244447357,
0.0027682012518907887,
-0.00020612282429605238,
0.04881626811906711
]
],
"minVar": {
"weights": [
0.08156014102944362,
0.07570121087946384,
0.7847332422390177,
0.05800540585207477
],
"retAnn": -0.024290294458629423,
"volAnn": 0.05616686728621343,
"sharpeAnn": -1.1446302342450556
},
"tangency": {
"weights": [
0.12431145098102418,
-0.39555685072102514,
0.8476498302855296,
0.42359556945447135
],
"retAnn": -0.3072980861787519,
"volAnn": 0.13054453310651856,
"sharpeAnn": -2.660380162341781
},
"frontier": [
{
"weights": [
0.16706276093260472,
-0.8668149123215139,
0.9105664183320411,
0.7891857330568679
],
"retAnn": -0.5903058778988742,
"volAnn": 0.24228774123705546,
"sharpeAnn": -2.6014765529642707
},
{
"weights": [
0.16421267360249933,
-0.8353977082148145,
0.9063719791289403,
0.7648130554833747
],
"retAnn": -0.5714386917841994,
"volAnn": 0.23465256888659755,
"sharpeAnn": -2.605719147612206
},
{
"weights": [
0.16136258627239397,
-0.8039805041081155,
0.9021775399258396,
0.7404403779098818
],
"retAnn": -0.5525715056695246,
"volAnn": 0.2270324823062161,
"sharpeAnn": -2.6100736760226146
},
{
"weights": [
0.1585124989422886,
-0.7725633000014163,
0.8979831007227388,
0.7160677003363887
],
"retAnn": -0.5337043195548499,
"volAnn": 0.2194290531467585,
"sharpeAnn": -2.614532174876337
},
{
"weights": [
0.15566241161218322,
-0.7411460958947168,
0.893788661519638,
0.6916950227628954
],
"retAnn": -0.5148371334401749,
"volAnn": 0.21184407500178384,
"sharpeAnn": -2.619082612697584
},
{
"weights": [
0.15281232428207786,
-0.7097288917880177,
0.8895942223165372,
0.6673223451894025
],
"retAnn": -0.49596994732550015,
"volAnn": 0.20427960316085816,
"sharpeAnn": -2.623707599938186
},
{
"weights": [
0.14996223695197247,
-0.6783116876813183,
0.8853997831134364,
0.6429496676159093
],
"retAnn": -0.4771027612108253,
"volAnn": 0.19673800300773547,
"sharpeAnn": -2.628382688170793
},
{
"weights": [
0.14711214962186714,
-0.6468944835746192,
0.8812053439103356,
0.6185769900424163
],
"retAnn": -0.45823557509615054,
"volAnn": 0.18922200927245114,
"sharpeAnn": -2.6330741176031296
},
{
"weights": [
0.14426206229176175,
-0.6154772794679199,
0.877010904707235,
0.5942043124689231
],
"retAnn": -0.4393683889814757,
"volAnn": 0.18173479899142383,
"sharpeAnn": -2.637735819676986
},
{
"weights": [
0.14141197496165642,
-0.5840600753612206,
0.8728164655041342,
0.5698316348954301
],
"retAnn": -0.42050120286680087,
"volAnn": 0.17428008188407723,
"sharpeAnn": -2.6423054079874957
},
{
"weights": [
0.13856188763155103,
-0.5526428712545214,
0.8686220263010334,
0.5454589573219368
],
"retAnn": -0.40163401675212596,
"volAnn": 0.16686221299115592,
"sharpeAnn": -2.6466987871935603
},
{
"weights": [
0.13571180030144567,
-0.5212256671478221,
0.8644275870979325,
0.5210862797484438
],
"retAnn": -0.3827668306374512,
"volAnn": 0.15948633393745343,
"sharpeAnn": -2.650802863167259
},
{
"weights": [
0.13286171297134028,
-0.4898084630411228,
0.8602331478948319,
0.4967136021749507
],
"retAnn": -0.36389964452277634,
"volAnn": 0.1521585512123118,
"sharpeAnn": -2.6544656301255256
},
{
"weights": [
0.13001162564123492,
-0.45839125893442356,
0.856038708691731,
0.4723409246014576
],
"retAnn": -0.3450324584081015,
"volAnn": 0.14488616257934475,
"sharpeAnn": -2.6574826163764547
},
{
"weights": [
0.12716153831112953,
-0.4269740548277243,
0.8518442694886302,
0.4479682470279645
],
"retAnn": -0.32616527229342673,
"volAnn": 0.13767794635534308,
"sharpeAnn": -2.659578254808973
},
{
"weights": [
0.12431145098102415,
-0.39555685072102503,
0.8476498302855293,
0.4235955694544713
],
"retAnn": -0.30729808617875176,
"volAnn": 0.13054453310651853,
"sharpeAnn": -2.660380162341781
},
{
"weights": [
0.12146136365091878,
-0.36413964661432585,
0.8434553910824287,
0.39922289188097826
],
"retAnn": -0.288430900064077,
"volAnn": 0.12349888558643317,
"sharpeAnn": -2.6593835118796925
},
{
"weights": [
0.11861127632081342,
-0.33272244250762645,
0.8392609518793278,
0.3748502143074851
],
"retAnn": -0.26956371394940215,
"volAnn": 0.11655692070358023,
"sharpeAnn": -2.6559016151144204
},
{
"weights": [
0.11576118899070806,
-0.30130523840092727,
0.8350665126762271,
0.35047753673399207
],
"retAnn": -0.2506965278347274,
"volAnn": 0.10973831688352191,
"sharpeAnn": -2.648997506889754
},
{
"weights": [
0.11291110166060267,
-0.269888034294228,
0.8308720734731262,
0.3261048591604989
],
"retAnn": -0.23182934172005248,
"volAnn": 0.10306756049637363,
"sharpeAnn": -2.637389886894787
},
{
"weights": [
0.11006101433049731,
-0.2384708301875288,
0.8266776342700255,
0.3017321815870058
],
"retAnn": -0.2129621556053777,
"volAnn": 0.09657529325162209,
"sharpeAnn": -2.6193257829028536
},
{
"weights": [
0.10721092700039195,
-0.2070536260808295,
0.8224831950669247,
0.2773595040135127
],
"retAnn": -0.19409496949070287,
"volAnn": 0.09030002166288645,
"sharpeAnn": -2.5924132151888126
},
{
"weights": [
0.10436083967028655,
-0.17563642197413015,
0.8182887558638239,
0.2529868264400196
],
"retAnn": -0.175227783376028,
"volAnn": 0.08429022460354767,
"sharpeAnn": -2.55341333337685
},
{
"weights": [
0.1015107523401812,
-0.14421921786743103,
0.8140943166607231,
0.22861414886652653
],
"retAnn": -0.15636059726135323,
"volAnn": 0.07860681535867652,
"sharpeAnn": -2.498009827333365
},
{
"weights": [
0.09866066501007582,
-0.11280201376073173,
0.8098998774576223,
0.2042414712930334
],
"retAnn": -0.1374934111466784,
"volAnn": 0.07332572729722767,
"sharpeAnn": -2.4206157605120566
},
{
"weights": [
0.09581057767997045,
-0.0813848096540324,
0.8057054382545215,
0.17986879371954023
],
"retAnn": -0.11862622503200351,
"volAnn": 0.06854002153646825,
"sharpeAnn": -2.314359136108571
},
{
"weights": [
0.09296049034986507,
-0.04996760554733319,
0.8015109990514206,
0.1554961161460472
],
"retAnn": -0.09975903891732874,
"volAnn": 0.06436030008079097,
"sharpeAnn": -2.1715100573162394
},
{
"weights": [
0.0901104030197597,
-0.0185504014406339,
0.79731655984832,
0.13112343857255404
],
"retAnn": -0.08089185280265387,
"volAnn": 0.06091143822367998,
"sharpeAnn": -1.9847151262249438
},
{
"weights": [
0.08726031568965434,
0.012866802666065422,
0.7931221206452191,
0.10675076099906089
],
"retAnn": -0.06202466668797901,
"volAnn": 0.05832323543994022,
"sharpeAnn": -1.749297101204912
},
{
"weights": [
0.08441022835954898,
0.04428400677276456,
0.7889276814421184,
0.08237808342556789
],
"retAnn": -0.04315748057330426,
"volAnn": 0.05671364636140061,
"sharpeAnn": -1.4662693356620669
},
{
"weights": [
0.0815601410294436,
0.07570121087946387,
0.7847332422390176,
0.05800540585207473
],
"retAnn": -0.024290294458629395,
"volAnn": 0.05616686728621342,
"sharpeAnn": -1.1446302342450552
},
{
"weights": [
0.07871005369933824,
0.10711841498616317,
0.7805388030359169,
0.0336327282785816
],
"retAnn": -0.005423108343954559,
"volAnn": 0.05671364636140062,
"sharpeAnn": -0.8009202592000784
},
{
"weights": [
0.07585996636923287,
0.1385356190928623,
0.7763443638328161,
0.00926005070508859
],
"retAnn": 0.013444077770720202,
"volAnn": 0.058323235439940224,
"sharpeAnn": -0.455323200590036
},
{
"weights": [
0.07300987903912748,
0.16995282319956162,
0.7721499246297152,
-0.015112626868404574
],
"retAnn": 0.03231126388539506,
"volAnn": 0.06091143822367998,
"sharpeAnn": -0.12622811640681075
},
{
"weights": [
0.07015979170902212,
0.2013700273062609,
0.7679554854266145,
-0.0394853044418977
],
"retAnn": 0.0511784500000699,
"volAnn": 0.06436030008079097,
"sharpeAnn": 0.17368548602224793
},
{
"weights": [
0.06730970437891674,
0.23278723141296026,
0.7637610462235138,
-0.06385798201539085
],
"retAnn": 0.07004563611474476,
"volAnn": 0.0685400215364683,
"sharpeAnn": 0.43836630688477807
},
{
"weights": [
0.06445961704881138,
0.2642044355196594,
0.759566607020413,
-0.08823065958888386
],
"retAnn": 0.08891282222941954,
"volAnn": 0.07332572729722768,
"sharpeAnn": 0.6670622172099321
},
{
"weights": [
0.061609529718705994,
0.2956216396263589,
0.7553721678173122,
-0.11260333716237715
],
"retAnn": 0.1077800083440945,
"volAnn": 0.07860681535867656,
"sharpeAnn": 0.8622663064878
},
{
"weights": [
0.05875944238860064,
0.32703884373305797,
0.7511777286142115,
-0.13697601473587015
],
"retAnn": 0.12664719445876924,
"volAnn": 0.08429022460354771,
"sharpeAnn": 1.0279625527907577
},
{
"weights": [
0.05590935505849529,
0.3584560478397571,
0.7469832894111108,
-0.1613486923093631
],
"retAnn": 0.14551438057344396,
"volAnn": 0.09030002166288645,
"sharpeAnn": 1.1684867692209053
},
{
"weights": [
0.05305926772838988,
0.38987325194645644,
0.7427888502080097,
-0.1857213698828563
],
"retAnn": 0.16438156668811887,
"volAnn": 0.09657529325162209,
"sharpeAnn": 1.2879232617399248
},
{
"weights": [
0.05020918039828451,
0.42129045605315574,
0.7385944110049087,
-0.21009404745634946
],
"retAnn": 0.18324875280279374,
"volAnn": 0.10306756049637364,
"sharpeAnn": 1.3898529480362916
},
{
"weights": [
0.047359093068179134,
0.45270766015985503,
0.734399971801808,
-0.23446672502984262
],
"retAnn": 0.2021159389174686,
"volAnn": 0.10973831688352191,
"sharpeAnn": 1.4772956568081974
},
{
"weights": [
0.04450900573807379,
0.48412486426655416,
0.7302055325987075,
-0.25883940260333554
],
"retAnn": 0.2209831250321433,
"volAnn": 0.11655692070358022,
"sharpeAnn": 1.5527445641122202
},
{
"weights": [
0.0416589184079684,
0.5155420683732537,
0.7260110933956065,
-0.28321208017682886
],
"retAnn": 0.23985031114681826,
"volAnn": 0.12349888558643322,
"sharpeAnn": 1.6182357451877485
},
{
"weights": [
0.03880883107786305,
0.5469592724799528,
0.721816654192506,
-0.30758475775032185
],
"retAnn": 0.258717497261493,
"volAnn": 0.1305445331065186,
"sharpeAnn": 1.6754244092552628
},
{
"weights": [
0.03595874374775768,
0.5783764765866519,
0.717622214989405,
-0.33195743532381494
],
"retAnn": 0.2775846833761678,
"volAnn": 0.13767794635534306,
"sharpeAnn": 1.7256553403474524
},
{
"weights": [
0.033108656417652274,
0.6097936806933514,
0.7134277757863041,
-0.3563301128973081
],
"retAnn": 0.2964518694908427,
"volAnn": 0.1448861625793448,
"sharpeAnn": 1.7700232025290927
},
{
"weights": [
0.03025856908754694,
0.6412108848000506,
0.7092333365832036,
-0.3807027904708012
],
"retAnn": 0.31531905560551754,
"volAnn": 0.15215855121231184,
"sharpeAnn": 1.8094221679421474
},
{
"weights": [
0.027408481757441552,
0.6726280889067499,
0.7050388973801027,
-0.4050754680442943
],
"retAnn": 0.3341862417201924,
"volAnn": 0.15948633393745343,
"sharpeAnn": 1.844585893080751
},
{
"weights": [
0.024558394427336178,
0.7040452930134492,
0.7008444581770019,
-0.42944814561778744
],
"retAnn": 0.3530534278348672,
"volAnn": 0.16686221299115597,
"sharpeAnn": 1.8761193575411808
},
{
"weights": [
0.021708307097230817,
0.7354624971201482,
0.6966500189739011,
-0.4538208231912804
],
"retAnn": 0.3719206139495419,
"volAnn": 0.1742800818840772,
"sharpeAnn": 1.9045240876712446
},
{
"weights": [
0.018858219767125456,
0.7668797012268477,
0.6924555797708004,
-0.4781935007647736
],
"retAnn": 0.3907878000642169,
"volAnn": 0.18173479899142386,
"sharpeAnn": 1.930218109085265
},
{
"weights": [
0.016008132437020053,
0.7982969053335469,
0.6882611405676995,
-0.5025661783382669
],
"retAnn": 0.40965498617889173,
"volAnn": 0.1892220092724512,
"sharpeAnn": 1.953551743796591
},
{
"weights": [
0.013158045106914706,
0.8297141094402463,
0.6840667013645989,
-0.5269388559117599
],
"retAnn": 0.4285221722935666,
"volAnn": 0.19673800300773556,
"sharpeAnn": 1.97482014838938
},
{
"weights": [
0.010307957776809304,
0.8611313135469454,
0.6798722621614978,
-0.5513115334852531
],
"retAnn": 0.4473893584082414,
"volAnn": 0.2042796031608582,
"sharpeAnn": 1.99427330044031
},
{
"weights": [
0.007457870446703901,
0.8925485176536451,
0.6756778229583971,
-0.5756842110587463
],
"retAnn": 0.4662565445229163,
"volAnn": 0.21184407500178398,
"sharpeAnn": 2.0121239856216264
},
{
"weights": [
0.004607783116598596,
0.9239657217603436,
0.6714833837552963,
-0.600056888632239
],
"retAnn": 0.48512373063759084,
"volAnn": 0.2194290531467585,
"sharpeAnn": 2.028554214923779
},
{
"weights": [
0.0017576957864932352,
0.9553829258670432,
0.6672889445521956,
-0.6244295662057323
],
"retAnn": 0.5039909167522658,
"volAnn": 0.2270324823062161,
"sharpeAnn": 2.0437204052874063
},
{
"weights": [
-0.0010923915436121812,
0.9868001299737427,
0.6630945053490948,
-0.6488022437792256
],
"retAnn": 0.5228581028669408,
"volAnn": 0.23465256888659766,
"sharpeAnn": 2.0577575824464778
},
{
"weights": [
-0.003942478873717514,
1.0182173340804417,
0.6589000661459942,
-0.6731749213527185
],
"retAnn": 0.5417252889816155,
"volAnn": 0.2422877412370555,
"sharpeAnn": 2.070782807334545
}
],
"rfAnnual": 0.04
}