Investment Returns
7.40% cap rate
Annual Income Mix
Gross rent gets absorbed by vacancy and operating costs before NOI remains.
| Net Operating Income | $22,200.00 |
| Cap Rate | 7.40% |
| Gross Rent Multiplier | 8.3× |
| Cash-on-Cash Return | 10.40% |
| Annual Cash Flow | $7,800.00 |
| Monthly Cash Flow | $650.00 |
Cap rates of 5–10% are typical for residential investment properties. Higher rates may indicate higher risk or undervalued assets. This is not investment advice.